News and Press Releases

Unaudited Half Yearly Results for the Six Months to
30 June 2009

September 8, 2009

Highlights

Cash flow positive in depressed market
Bank facility not impaired during uncertain times
Development of California and Kansas assets continues

Chairman Jeremy Delmar-Morgan pointed out that the group's financial position remains strong - even during these times of commodity price fluctuations - providing the ability to continue development of its assets, although at a conservative pace, until drilling costs and natural gas prices moderate.

Chairman's Statement

The Company spent approximately $2 million on developing its assets ($3 million for comparative period in 2008), despite the fact that oil and gas prices are significantly lower than this time last year. Additionally, the Company remained cash flow positive during the six month period to 30 June 2009.

Cyclic steaming at our Tapia oil field in California will continue in September using purchased natural gas (thus conserving our own gas until prices are significantly higher) now that all permits, equipment and contracts are in place for such.

We expect to steam two wells per month over the next year, prior to designing a steam plant for continuous steaming.

Putting necessary infrastructure in place in Eastern Kansas, rather than drilling wells is a more cost effective way at this time of furthering our assets in this area. To this end, "closing" for the Vanguard pipeline acquisition is scheduled for early September, as the required agreements have been executed and due diligence completed.

We believe that natural gas prices will again realign with oil prices in the not too distant future and provide the Company with an additional revenue source for organic growth of its assets and those complimentary to its core areas.

During this time of uncertainties in oil and gas prices and costs, the Company believes there will be opportunities to strengthen and expand its core asset base (California and Kansas) and possibly increase its overall size via acquisitions and/or mergers of compatible assets - without impairing our capital structure and financial condition.

Historically, the company's overall investment plan of:

  • Acquiring partially developed reserves - emphasizing long life;
  • Target areas located near existing markets, industry friendly and with available support services;
  • Control of assets (over 50% working interest and operation);
  • 30% or greater annual rate of return on investment; and
  • Ability to use updated and modern technology;

Has served us well and will be our guide as we move forward.

A recent release (24 August 2009) will provide greater detail of our operations and can be found on the company's website (www.seftonresources.com).

Financials (unaudited)

Oil and gas revenue and production costs decreased to $1,312,221 ($2,594,873) and $263,889 ($406,387), resulting in a decrease in profit to $1,048,332 ($2,188,480) from oil and gas operations for the six month period to 30 June 2009.

After general and administrative costs of $760,067 ($934,126) and interest costs of $86,530 ($75,318) a decrease in cash flow to $201,735 ($1,179,042) was realized from the first six months of 2009.

Additional "non-cash" expenses for depletion and depreciation ($213,700 versus $148,500), share-based compensation ($101,500 versus $126,179) and retirement liabilities ($90,000 versus zero) resulted in a net loss of $203,465 compared to a profit of $904,363 for the comparative period in 2008.

Improving our investor relations and company profile is a key focus for the remainder of 2009 and throughout 2010 which will enhance these aspirations of growth during this time of opportunity.

Management believes it has the assets and financial ability to grow and expand during the coming year and we have appreciated everyone's support during these recent times.

Jeremy Delmar-Morgan
Chairman
8 September 2009

Enquiries

Jeremy Delmar-Morgan, Chairman, Tel: 07789 004 874
John James (Jim) Ellerton, CEO, Tel: 00 1 303 759 2700
Nick Harriss/Wye-Li Long, Blomfield Corporate Finance Ltd., Tel: 020 7489 4500 (Nomad)
Daniel Briggs/Alan Rooke, Religare Hichens, Harrison plc, Tel: 020 7382 4450 (Broker)

Consolidated Balance Sheets

 

June 30,
2009

 June 30,
2008 

December 31,
2008

 

(unaudited)

 unaudited) 

(audited)

 

$

 $ 

$

ASSETS

     

CURRENT ASSETS:

     

Cash and cash equivalents

72,565 

86,953 

97,357 

Accounts receivable

272,986 

665,671 

451,264 

Other receivables - related party 

312,675 

135,380 

273,040 

Prepaid expenses and other assets

26,975 

26,975 

26,974 

Total current assets

685,201 

914,979 

848,635 

       

OIL And GAS PROPERTIES FULL COST METHOD, net

16,228,085 

12,540,749 

14,595,804 

       

EQUIPMENT AND VEHICLES, net

20,520 

32,677 

23,577 

       
       

TOTAL ASSETS

16,933,806 

13,488,405 

15,468,016 

 

 

   

LIABILITIES AND STOCKHOLDERS' EQUITY

     

CURRENT LIABILITIES:

     

Accounts payable 

446,656 

731,799 

939,477 

Accrued expenses 

22,922 

24,034 

347,508 

Accrued expenses - related parties

76,000 

117,000 

221,083 

Notes payable, current portion 

170,958 

349,775 

211,515 

Total current liabilities

716,536 

1,222,608 

1,719,583 

       

NOTES PAYABLE:

     

Note payable

390,000 

273,554 

390,000 

Note payable - bank

5,844,867 

3,300,000 

3,436,513 

 

6,234,867 

3,573,554 

3,826,513 

       

RETIREMENT OBLIGATION

1,202,109 

-

1,112,109 

       

ASSET RETIREMENT OBLIGATION

1,164,263 

504,096 

1,164,263 

       

Total liabilities

9,317,775 

5,300,258 

7,822,468 

       

STOCKHOLDERS EQUITY:

     

Common stock, no par value, 200,000,000 shares

     

  authorized, 17,484,379 shares issued and  
  outstanding

13,428,127 

13,217,831 

13,254,180 

Stock subscription receivable

(30,047)

(30,047)

(30,047)

Treasury stock

(66,393)

(58,602)

(66,393)

Accumulated (deficit) 

(5,715,656)

(4,941,035)

(5,512,192)

Total stockholders' equity 

7,616,031 

8,188,147 

7,645,548 

       

TOTAL LIABILITIES AND STOCKHOLDERS EQUITY

16,933,806 

13,488,405 

15,468,016 

Consolidated Statements of Operations

 

Six Months Ended
June 30, 2009
(unaudited)
$

Six Months Ended June 30, 2008
(unaudited)
$

Year Ended
December 31,2008
(audited)
$


REVENUES:
     

Oil and gas sales

1,312,221 

2,594,873 

4,688,183 


 COSTS AND EXPENSES:

     

Oil and gas production 

263,889 

406,387 

1,040,573 

Depletion and depreciation

213,700 

148,500 

462,685 

General and administrative 

760,067 

934,126 

1,774,819 

Share based compensation

101,500 

126,179 

162,528 

 

1,339,156 

1,615,192 

3,440,605 

       

INCOME (LOSS) FROM OPERATIONS

(26,935)

979,681 

1,247,578 

OTHER INCOME (EXPENSE):

     

Interest income

Other income

390,000 

Interest expense 

(86,530)

(75,318)

(192,264)

Retirement liability

(90,000)

(1,112,109)

 

(176,530)

(75,318)

(914,373)

NET INCOME (LOSS)

(203,465)

904,363 

333,205 

       

Basic and diluted gain (loss) per common share

(0.0017)

0.0078 

0.0029 

 Basic and Diluted Weighted average 

     

  shares outstanding

116,570,546 

116,214,067 

116,214,067 


Consolidated Statements of Cash Flows

 

Six Months Ended
June 30, 2009
(unaudited)
$

Six Months Ended
June 30, 2008
(unaudited)
$

Year EndedDecember 31,2008
(audited)
$

 CASH FLOWS FROM OPERATING ACTIVITIES:

     

Net income (loss)

(203,465)

904,363 

333,205 

Adjustments to reconcile net income (loss) to net cash from (used in) operating activities:

     

  Depletion and depreciation

213,700 

148,500 

462,685 

  Compensation expense related to stock options

101,500 

126,179 

162,528 

      
Changes in operating assets and liabilities:

     

     Accounts receivable

178,278 

(250,870)

(36,463)

     Prepaid expenses and other

(20,206)

(20,205)

     Other receivables - related party 

(39,635)

24,312 

(113,348)

     Accounts payable

(492,821)

(79,143)

128,535 

     Accrued retirement obligation

90,000 

-

1,112,109 

     Accrued expenses - related party

(145,083)

(62,549)

41,534 

     Accrued expenses and other

(324,586)

(138,632)

184,842 

Net cash provided by (used in) operating activities

(622,112)

651,954 

2,255,422 

       

CASH FLOWS FROM INVESTING ACTIVITIES:

     

Purchase of oil and gas properties 

(1,841,281)

(2,889,028)

(4,589,000)

Purchase of property and equipment

(1,643)

(12,806)

(12,805)

  Net cash (used) by investing activities

(1,842,924)

(2,901,834)

(4,601,805)

       

CASH FLOWS FROM FINANCING ACTIVITIES:

     

Proceeds from notes payable  

2,398,019 

2,288,618 

2,647,695 

Payments on notes payable  

(30,222)

-

(244,378)

Proceeds from sale of common stock

72,447 

42,425 

42,425 

Purchase of treasury stock

-

-

(7,791)

       

  Net cash provided by financing activities

2,440,244 

2,331,043 

2,437,951 

       

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(24,792)

81,163 

91,568 

       

CASH AND CASH EQUIVALENTS , BEGINNING OF YEAR

97,357 

5,789 

5,789 

       

CASH AND CASH EQUIVALENTS, END OF PERIOD

72,565 

86,952 

97,357 

Notes to unaudited consolidated half yearly results

  1. The financial results for the half-year to 30 June 2009 and the comparatives to 30 June 2008 are both unaudited. The financial information for the year to 31 December 2008 has been extracted from the full audited financial statements. The financial statements can be viewed at www.seftonresources.com.

  2. The financial information included in this document has been prepared on a consistent basis and using the same accounting policies as the audited financial statements for the year to 31 December 2008 and has been approved by the Directors of the company.

  3. There was no dividend paid in the reporting period.

  4. Copies of the Interim Statement will be sent to shareholders in October 2009. Copies of the Interim Statement will be available from the Company Secretary, Pinsent Masons, CityPoint, 1 Ropemaker Street, London EC2Y 9AH.